Bunge Reports 2015 Fourth Quarter and Full-Year Results
02/11/16- Q4 adjusted EPS of
$1.49 , up$0.37 vs. last year - Q4 total adjusted segment EBIT of
$337 million - 2015 total adjusted segment EBIT of
$1,229 million - Combined Agri-Foods trailing four quarter ROIC of 10%; 3 points over WACC
|
Financial Highlights |
||||||
|
Quarter Ended |
Twelve Months Ended |
|||||
|
US$ in millions, except per share |
12/31/15 |
12/31/14 |
12/31/15 |
12/31/14 |
||
|
Net sales |
|
|
|
|
||
|
Total segment EBIT (a) |
|
|
|
|
||
|
Certain gains & (charges) (b) |
|
|
|
|
||
|
Total segment EBIT, adjusted (a) |
|
|
|
|
||
|
Agribusiness (c) |
|
|
|
|
||
|
Oilseeds |
|
|
|
|
||
|
Grains |
|
|
|
|
||
|
Food & Ingredients (d) |
|
|
|
|
||
|
Sugar & Bioenergy |
|
|
|
|
||
|
Fertilizer |
|
|
|
|
||
|
Net income (loss) per common share from |
|
|
|
|
||
|
Net income (loss) per common share from continuing operations-diluted, adjusted (a) |
|
|
|
|
||
|
(a) Total segment earnings before interest and tax ("EBIT"); net income (loss) per common share from continuing operations-diluted; and net income (loss) per common share from continuing operations-diluted, adjusted are non-GAAP financial measures. Reconciliations to the most directly comparable (b) Includes certain gains and charges included in segment EBIT. See Additional Financial Information for detail. (c) See footnote 19 of Additional Financial Information for a description of the Oilseeds and Grains businesses in Bunge's Agribusiness segment. (d) Includes Edible Oil Products and Milling Products segments. |
||||||
Overview
Soren Schroder, Bunge's Chief Executive Officer, stated, "In 2015, the Bunge team achieved numerous milestones: record Agribusiness EBIT, four quarter trailing ROIC in our core Agribusiness and Food operations of 10% and approximately
"In the fourth quarter, Bunge managed the challenging market conditions well, leveraging our balanced global footprint to capitalize on good soy processing margins and increased South American grain exports. Food & Ingredients showed slight improvement from the third quarter; however, our Brazilian food businesses continued to struggle in the depressed market environment. Our sugarcane milling operation had its strongest quarter of the year, finishing 2015 with positive EBIT and free cash flow.
"Looking to 2016, there are positive signs. Global demand for our core Agribusiness products continues to grow with an increasing percentage of this growth being supplied by
"But challenges are also evident. Conditions will remain difficult for our Brazilian Food & Ingredients businesses. Northern Hemisphere oilseed processing margins and grain exports will be pressured until markets adjust to the increased level of global supplies.
"We have a solid foundation, as evidenced by the recent solidifying of our credit rating to stable BBB/Baa2, and are focused on the right things: standing for safety, driving best in class performance in our operations, improving our winning footprint through incremental additions, and building our value-added portfolio. We will continue to drive our performance improvement initiatives, generating an incremental
Fourth Quarter Results
Agribusiness
Fourth quarter results in Oilseeds were solid, but lower than last year. Soybean processing was higher in
Lower results in Grains were primarily due to reduced volumes and margins in our
Our global teams managed risk well during a quarter characterized by falling crop prices and volatile currencies. Lower segment volume was primarily due to decreased grain origination in the
Fourth quarter 2015 results included
Edible Oil Products
Segment performance improved from the third quarter, with higher seasonal volumes and the increasing impact of our improvement programs. Results did, however, lag last year, with currency weakness and dampened consumer confidence in key regions weighing on our results. In
Fourth quarter 2015 results included
Milling Products
Despite lower segment results, we made significant progress integrating our acquisitions in
Fourth quarter 2014 results included a
Sugar & Bioenergy
Improved performance in sugarcane milling was partially offset by lower results in global trading & merchandising and an
Results in the fourth quarter 2015 included
Fertilizer
Results were lower than last year, primarily due to reduced volumes and margins in our Brazilian port operation, which was impacted by reduced imports and currency translation.
Cash Flow
Cash generated by operations in the year-ended December 31, 2015 was
Income Taxes
The effective tax rate for the year ended December 31, 2015 was 28%. Excluding a total of approximately
Outlook
Drew Burke, Chief Financial Officer, stated, "In Agribusiness, we expect results in Oilseeds and Grains to be largely driven by our South American operations. Northern Hemisphere grain exports and oilseed processing margins, particularly European rapeseed, will be challenged until world supply and demand comes into better balance. This should be helped by the fact that our markets are responsive and global demand for soy meal and soy oil is growing. The USDA is forecasting global soybean meal and oil demand to increase 7% and 5%, respectively, this year. We expect Agribusiness to start the year slow and results to be weighted toward the second half of the year.
"In Food & Ingredients, we expect higher results driven by approximately
"In Fertilizer, improved farmer economics in
"In Sugar & Bioenergy, considering our hedged sugar and the Brazilian ethanol pricing outlook, we expect 2016 to be a year of earnings and cash flow growth. We are continuing to manage our milling operation to be self-funding, limiting capital investment to agricultural and industrial maintenance and efficiency projects only. Similar to past years, results will be seasonally weak in the first half of the year.
"Additionally, we expect the following for 2016: depreciation, depletion and amortization of approximately
Conference Call and Webcast Details
Bunge Limited's management will host a conference call at 10:00 a.m. EST on February 11, 2016 to discuss the company's results.
Additionally, a slide presentation to accompany the discussion of results will be posted on www.bunge.com.
To listen to the call, please dial (866) 436-9172. If you are located outside
To access the webcast, go to "Webcasts and Events" in the "Investors" section of the company's website. Select "Q4 2015 Bunge Limited Conference Call" and follow the prompts. Please go to the website at least 15 minutes prior to the call to register and download any necessary audio software.
A replay of the call will be available later in the day on February 11, 2016, continuing through March 12, 2016. To listen to it, please dial (888) 843-7419 or, if located outside
About Bunge Limited
Bunge Limited (www.bunge.com, NYSE: BG) is a leading global agribusiness and food company operating in over 40 countries with approximately 35,000 employees. Bunge buys, sells, stores and transports oilseeds and grains to serve customers worldwide; processes oilseeds to make protein meal for animal feed and edible oil products for commercial customers and consumers; produces sugar and ethanol from sugarcane; mills wheat, corn and rice to make ingredients used by food companies; and sells fertilizer in South America. Founded in 1818, the company is headquartered in
Cautionary Statement Concerning Forward-Looking Statements
This press release contains both historical and forward-looking statements. All statements, other than statements of historical fact are, or may be deemed to be, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are not based on historical facts, but rather reflect our current expectations and projections about our future results, performance, prospects and opportunities. We have tried to identify these forward-looking statements by using words including "may," "will," "should," "could," "expect," "anticipate," "believe," "plan," "intend," "estimate," "continue" and similar expressions. These forward-looking statements are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities to differ materially from those expressed in, or implied by, these forward-looking statements. The following important factors, among others, could affect our business and financial performance: industry conditions, including fluctuations in supply, demand and prices for agricultural commodities and other raw materials and products used in our business; fluctuations in energy and freight costs and competitive developments in our industries; the effects of weather conditions and the outbreak of crop and animal disease on our business; global and regional agricultural, economic, financial and commodities market, political, social and health conditions; the outcome of pending regulatory and legal proceedings; our ability to complete, integrate and benefit from acquisitions, dispositions, joint ventures and strategic alliances; our ability to achieve the efficiencies, savings and other benefits anticipated from our cost reduction, margin improvement and other business optimization initiatives; changes in government policies, laws and regulations affecting our business, including agricultural and trade policies, tax regulations and biofuels legislation; and other factors affecting our business generally. The forward-looking statements included in this release are made only as of the date of this release, and except as otherwise required by federal securities law, we do not have any obligation to publicly update or revise any forward-looking statements to reflect subsequent events or circumstances.
Additional Financial Information
The following table provides a summary of certain gains and charges that may be of interest to investors. The table includes a description of these items and their effect on continuing operations for total segment EBIT, net income attributable to Bunge and earnings per share for the fourth quarters and years ended December 31, 2015 and 2014.
|
Net Income |
Earnings |
||||||||||||
|
Total Segment |
Attributable to |
Per Share |
|||||||||||
|
(In millions, except per share data) |
EBIT |
Bunge |
Diluted |
||||||||||
|
Quarter Ended December 31, |
2015 |
2014 |
2015 |
2014 |
2015 |
2014 |
|||||||
|
Continuing operations: |
|||||||||||||
|
Agribusiness: |
$ |
(23) |
$ |
(5) |
$ |
(32) |
$ |
45 |
$ |
(0.21) |
$ |
0.31 |
|
|
Tax assessment transfer fee (3) |
(9) |
- |
(6) |
- |
(0.04) |
- |
|||||||
|
Impairment of equity method investment (4) |
(14) |
(5) |
(14) |
(5) |
(0.09) |
(0.03) |
|||||||
|
Income tax benefits (charges) (5) |
- |
- |
- |
32 |
- |
0.22 |
|||||||
|
Income tax valuation (allowances) reversals (6) |
- |
- |
(12) |
18 |
(0.08) |
0.12 |
|||||||
|
Edible oil products: |
$ |
(15) |
$ |
(98) |
$ |
(10) |
$ |
(115) |
$ |
(0.07) |
$ |
(0.79) |
|
|
Goodwill impairment (8) |
(13) |
- |
(9) |
- |
(0.06) |
- |
|||||||
|
Restructuring charges (9) |
(2) |
- |
(1) |
- |
(0.01) |
- |
|||||||
|
ICMS tax credits and related interest charge in |
- |
(98) |
- |
(115) |
- |
(0.79) |
|||||||
|
Milling products: |
$ |
- |
$ |
(14) |
$ |
14 |
$ |
(17) |
$ |
0.09 |
$ |
(0.11) |
|
|
Income tax valuation (allowances) reversals (11) |
- |
- |
14 |
- |
0.09 |
- |
|||||||
|
ICMS tax credits and related interest charge in |
- |
(14) |
- |
(17) |
- |
(0.11) |
|||||||
|
Sugar & Bioenergy: |
$ |
(5) |
$ |
(133) |
$ |
1 |
$ |
(133) |
$ |
0.01 |
$ |
(0.92) |
|
|
Impairment and restructuring charges (13) |
(5) |
(133) |
(5) |
(133) |
(0.03) |
(0.92) |
|||||||
|
Income tax benefits (charges) (14) |
- |
- |
6 |
- |
0.04 |
- |
|||||||
|
Total |
$ |
(43) |
$ |
(250) |
$ |
(27) |
$ |
(220) |
$ |
(0.18) |
$ |
(1.51) |
|
|
Net Income |
Earnings |
||||||||||||
|
Total Segment |
Attributable to |
Per Share |
|||||||||||
|
(In millions, except per share data) |
EBIT |
Bunge |
Diluted |
||||||||||
|
Year Ended December 31, |
2015 |
2014 |
2015 |
2014 |
2015 |
2014 |
|||||||
|
Continuing operations: |
|||||||||||||
|
Agribusiness: |
$ |
54 |
$ |
(5) |
$ |
12 |
$ |
97 |
$ |
0.09 |
$ |
0.66 |
|
|
Gain on sale of Canadian grain assets (1) |
47 |
- |
43 |
- |
0.28 |
- |
|||||||
|
Reversal of export tax contingency (2) |
30 |
- |
19 |
- |
0.12 |
- |
|||||||
|
Tax assessment transfer fee (3) |
(9) |
- |
(6) |
- |
(0.04) |
- |
|||||||
|
Impairment of equity method investment (4) |
(14) |
(5) |
(14) |
(5) |
(0.09) |
(0.03) |
|||||||
|
Income tax benefits (charges) (5) |
- |
- |
(4) |
95 |
(0.02) |
0.65 |
|||||||
|
Income tax valuation (allowances) reversals (6) |
- |
- |
(26) |
7 |
(0.16) |
0.04 |
|||||||
|
Edible oil products: |
$ |
(30) |
$ |
(98) |
$ |
(20) |
$ |
(115) |
$ |
(0.14) |
$ |
(0.78) |
|
|
Impairment of packaged oil facility (7) |
(15) |
- |
(10) |
- |
(0.07) |
- |
|||||||
|
Goodwill impairment (8) |
(13) |
- |
(9) |
- |
(0.06) |
- |
|||||||
|
Restructuring charges (9) |
(2) |
- |
(1) |
- |
(0.01) |
- |
|||||||
|
ICMS tax credits and related interest charge in |
- |
(98) |
- |
(115) |
- |
(0.78) |
|||||||
|
Milling products: |
$ |
- |
$ |
(14) |
$ |
14 |
$ |
(17) |
$ |
0.09 |
$ |
(0.11) |
|
|
Income tax valuation (allowances) reversals (11) |
- |
- |
14 |
- |
0.09 |
- |
|||||||
|
ICMS tax credits and related interest charge in |
- |
(14) |
- |
(17) |
- |
(0.11) |
|||||||
|
Sugar & Bioenergy: |
$ |
(5) |
$ |
(133) |
$ |
(5) |
$ |
(133) |
$ |
(0.03) |
$ |
(0.91) |
|
|
Impairment and restructuring charges (13) |
(5) |
(133) |
(5) |
(133) |
(0.03) |
(0.91) |
|||||||
|
Total |
$ |
19 |
$ |
(250) |
$ |
1 |
$ |
(168) |
$ |
0.01 |
$ |
(1.14) |
|
|
Consolidated Earnings Data (Unaudited) |
||||||||||
|
Quarter Ended |
Year Ended |
|||||||||
|
December 31, |
December 31, |
|||||||||
|
(In millions) |
2015 |
2014 |
2015 |
2014 |
||||||
|
Net sales |
$ |
11,133 |
$ |
13,231 |
$ |
43,483 |
$ |
57,161 |
||
|
Cost of goods sold |
(10,430) |
(12,536) |
(40,790) |
(54,540) |
||||||
|
Gross profit |
703 |
695 |
2,693 |
2,621 |
||||||
|
Selling, general and administrative expenses |
(385) |
(530) |
(1,435) |
(1,691) |
||||||
|
Foreign exchange gains (losses) |
7 |
(12) |
(8) |
47 |
||||||
|
Other income (expense)−net |
(12) |
12 |
(18) |
17 |
||||||
|
Gain on sale of Canadian grain assets |
- |
- |
47 |
- |
||||||
|
Goodwill impairment |
(13) |
- |
(13) |
- |
||||||
|
EBIT attributable to noncontrolling interest |
(6) |
(18) |
(18) |
(38) |
||||||
|
Total Segment EBIT (15) |
294 |
147 |
1,248 |
956 |
||||||
|
Interest income |
1 |
16 |
43 |
87 |
||||||
|
Interest expense |
(71) |
(122) |
(258) |
(347) |
||||||
|
Income tax expense |
(26) |
(99) |
(296) |
(249) |
||||||
|
Noncontrolling interest share of interest and tax |
6 |
9 |
19 |
36 |
||||||
|
Income (loss) from continuing operations, net of tax |
204 |
(49) |
756 |
483 |
||||||
|
Income (loss) from discontinued operations, net of tax |
(1) |
(5) |
35 |
32 |
||||||
|
Net income (loss) attributable to Bunge |
203 |
(54) |
791 |
515 |
||||||
|
Convertible preference share dividends and other obligations |
(15) |
(8) |
(53) |
(48) |
||||||
|
Net income (loss) available to Bunge common shareholders |
$ |
188 |
$ |
(62) |
$ |
738 |
$ |
467 |
||
|
Net income (loss) per common share diluted attributable to Bunge common shareholders (16): |
||||||||||
|
Continuing operations |
$ |
1.31 |
$ |
(0.39) |
$ |
4.84 |
$ |
2.96 |
||
|
Discontinued operations |
(0.01) |
(0.04) |
0.23 |
0.21 |
||||||
|
Net income (loss) per common share - diluted |
$ |
1.30 |
$ |
(0.43) |
$ |
5.07 |
$ |
3.17 |
||
|
Weighted–average common shares outstanding - diluted |
151 |
145 |
152 |
147 |
||||||
|
Consolidated Segment Information (Unaudited) |
|||||||||
|
Set forth below is a summary of certain items in our Consolidated Earnings Data and volumes by reportable segment. |
|||||||||
|
Quarter Ended |
Year Ended |
||||||||
|
December 31, |
December 31, |
||||||||
|
(In millions, except volumes) |
2015 |
2014 |
2015 |
2014 |
|||||
|
Volumes (in thousands of metric tons): |
|||||||||
|
Agribusiness |
33,999 |
37,075 |
134,199 |
138,690 |
|||||
|
Edible oil products |
1,826 |
1,795 |
6,831 |
6,845 |
|||||
|
Milling products |
1,063 |
1,064 |
4,199 |
4,514 |
|||||
|
Sugar & Bioenergy |
3,065 |
3,375 |
10,489 |
9,678 |
|||||
|
Fertilizer |
359 |
383 |
979 |
1,090 |
|||||
|
Net sales: |
|||||||||
|
Agribusiness |
$ |
7,907 |
$ |
9,326 |
$ |
31,280 |
$ |
42,109 |
|
|
Edible oil products |
1,724 |
1,929 |
6,698 |
7,972 |
|||||
|
Milling products |
379 |
460 |
1,609 |
2,064 |
|||||
|
Sugar & Bioenergy |
991 |
1,358 |
3,510 |
4,542 |
|||||
|
Fertilizer |
132 |
158 |
386 |
474 |
|||||
|
Total |
$ |
11,133 |
$ |
13,231 |
$ |
43,483 |
$ |
57,161 |
|
|
Gross profit: |
|||||||||
|
Agribusiness |
$ |
465 |
$ |
544 |
$ |
1,858 |
$ |
1,742 |
|
|
Edible oil products |
107 |
149 |
404 |
548 |
|||||
|
Milling products |
44 |
76 |
237 |
311 |
|||||
|
Sugar & Bioenergy |
65 |
(95) |
164 |
(41) |
|||||
|
Fertilizer |
22 |
21 |
30 |
61 |
|||||
|
Total |
$ |
703 |
$ |
695 |
$ |
2,693 |
$ |
2,621 |
|
|
Selling, general and administrative expenses: |
|||||||||
|
Agribusiness |
$ |
(251) |
$ |
(238) |
$ |
(851) |
$ |
(875) |
|
|
Edible oil products |
(76) |
(196) |
(328) |
(482) |
|||||
|
Milling products |
(29) |
(50) |
(123) |
(168) |
|||||
|
Sugar & Bioenergy |
(23) |
(43) |
(109) |
(156) |
|||||
|
Fertilizer |
(6) |
(3) |
(24) |
(10) |
|||||
|
Total |
$ |
(385) |
$ |
(530) |
$ |
(1,435) |
$ |
(1,691) |
|
|
Foreign exchange gain (loss): |
|||||||||
|
Agribusiness |
$ |
38 |
$ |
7 |
$ |
67 |
$ |
39 |
|
|
Edible oil products |
- |
(1) |
- |
(4) |
|||||
|
Milling products |
- |
(6) |
(8) |
(8) |
|||||
|
Sugar & Bioenergy |
(30) |
(12) |
(68) |
19 |
|||||
|
Fertilizer |
(1) |
- |
1 |
1 |
|||||
|
Total |
$ |
7 |
$ |
(12) |
$ |
(8) |
$ |
47 |
|
|
Segment earnings before interest and tax: |
|||||||||
|
Agribusiness |
$ |
245 |
$ |
314 |
$ |
1,108 |
$ |
890 |
|
|
Edible oil products |
16 |
(47) |
59 |
58 |
|||||
|
Milling products |
15 |
18 |
103 |
131 |
|||||
|
Sugar & Bioenergy |
5 |
(154) |
(27) |
(168) |
|||||
|
Fertilizer |
13 |
16 |
5 |
45 |
|||||
|
Total(15) |
$ |
294 |
$ |
147 |
$ |
1,248 |
$ |
956 |
|
|
Condensed Consolidated Balance Sheets (Unaudited) |
|||||||
|
December 31, |
December 31, |
||||||
|
(In millions) |
2015 |
2014 |
|||||
|
Assets |
|||||||
|
Cash and cash equivalents |
$ |
411 |
$ |
362 |
|||
|
Time deposits under trade structured finance program |
325 |
1,343 |
|||||
|
Trade accounts receivable, net |
1,717 |
1,840 |
|||||
|
Inventories (17) |
4,438 |
5,554 |
|||||
|
Other current assets |
4,013 |
3,982 |
|||||
|
Total current assets |
10,904 |
13,081 |
|||||
|
Property, plant and equipment, net |
4,736 |
5,626 |
|||||
|
Goodwill and other intangible assets, net |
744 |
605 |
|||||
|
Investments in affiliates |
329 |
294 |
|||||
|
Other non-current assets |
1,197 |
1,826 |
|||||
|
Total assets |
$ |
17,910 |
$ |
21,432 |
|||
|
Liabilities and Equity |
|||||||
|
Short-term debt |
$ |
648 |
$ |
594 |
|||
|
Current portion of long-term debt |
869 |
408 |
|||||
|
Letter of credit obligations under trade structured finance program |
325 |
1,343 |
|||||
|
Trade accounts payable |
2,673 |
3,248 |
|||||
|
Other current liabilities |
2,813 |
3,111 |
|||||
|
Total current liabilities |
7,328 |
8,704 |
|||||
|
Long-term debt |
2,934 |
2,855 |
|||||
|
Other non-current liabilities |
959 |
1,146 |
|||||
|
Total liabilities |
11,221 |
12,705 |
|||||
|
Redeemable noncontrolling interest |
37 |
37 |
|||||
|
Total equity |
6,652 |
8,690 |
|||||
|
Total liabilities and equity |
$ |
17,910 |
$ |
21,432 |
|||
|
Condensed Consolidated Statements of Cash Flows (Unaudited) |
||||||
|
Year Ended |
||||||
|
December 31, |
||||||
|
(In millions) |
2015 |
2014 |
||||
|
Operating Activities |
||||||
|
Net income (18) |
$ |
790 |
$ |
517 |
||
|
Adjustments to reconcile net income to cash provided by (used for) operating activities: |
||||||
|
Impairment charges |
57 |
130 |
||||
|
Foreign exchange loss (gain) on debt |
(213) |
(215) |
||||
|
Gain on sale of Canadian grain assets |
(47) |
- |
||||
|
Deferred income taxes |
16 |
(90) |
||||
|
Depreciation, depletion and amortization |
545 |
607 |
||||
|
Other, net |
55 |
3 |
||||
|
Changes in operating assets and liabilities, excluding the effects of acquisitions: |
||||||
|
Trade accounts receivable, net |
(206) |
108 |
||||
|
Inventories |
342 |
(161) |
||||
|
Secured advances to suppliers |
(399) |
21 |
||||
|
Trade accounts payable |
(89) |
(100) |
||||
|
Advances on sales |
22 |
78 |
||||
|
Net unrealized gain/loss on derivative contracts |
(17) |
237 |
||||
|
Accrued liabilities |
(10) |
367 |
||||
|
Other, net |
(236) |
(103) |
||||
|
Cash provided by (used for) operating activities |
610 |
1,399 |
||||
|
Investing Activities |
||||||
|
Payments made for capital expenditures |
(649) |
(839) |
||||
|
Acquisitions of businesses (net of cash acquired) |
(347) |
(39) |
||||
|
Proceeds from investments |
295 |
282 |
||||
|
Payments for investments |
(235) |
(196) |
||||
|
Proceeds from the sale of Canadian grain assets |
88 |
- |
||||
|
Payments for investments in affiliates |
(167) |
(57) |
||||
|
Change in restricted cash |
1 |
101 |
||||
|
Other, net |
212 |
63 |
||||
|
Cash provided by (used for) investing activities |
(802) |
(685) |
||||
|
Financing Activities |
||||||
|
Net borrowings (repayments) of short-term debt |
187 |
62 |
||||
|
Net proceeds (repayments) of long-term debt |
695 |
(653) |
||||
|
Repurchases of common shares |
(300) |
(300) |
||||
|
Dividends paid |
(249) |
(230) |
||||
|
Other, net |
27 |
63 |
||||
|
Cash provided by (used for) financing activities |
360 |
(1,058) |
||||
|
Effect of exchange rate changes on cash and cash equivalents |
(119) |
(36) |
||||
|
Net increase (decrease) in cash and cash equivalents |
49 |
(380) |
||||
|
Cash and cash equivalents, beginning of period |
362 |
742 |
||||
|
Cash and cash equivalents, end of period |
$ |
411 |
$ |
362 |
||
Reconciliation of Non-GAAP Measures
This earnings release contains certain "non-GAAP financial measures" as defined in Regulation G of the Securities Exchange Act of 1934. Bunge has reconciled these non-GAAP financial measures to the most directly comparable
Total Segment EBIT
Total segment earnings before interest and tax (EBIT) is consolidated net income attributable to Bunge excluding interest income, interest expense and income tax attributable to each segment and does not include income (loss) from discontinued operations, net of tax.
Total segment EBIT is a non-GAAP financial measure and is not intended to replace net income attributable to Bunge, the most directly comparable GAAP financial measure. Total segment EBIT is an operating performance measure used by Bunge's management to evaluate its segments' operating activities. Bunge's management believes total segment EBIT is a useful measure of its segments' operating profitability, since the measure allows for an evaluation of the performance of its segments without regard to its financing methods or capital structure. In addition, EBIT is a financial measure that is widely used by analysts and investors in Bunge's industries. Total segment EBIT is not a measure of consolidated operating results under
Below is a reconciliation of total segment EBIT to net income attributable to Bunge:
|
Quarter Ended |
Year Ended |
|||||||||
|
December 31, |
December 31, |
|||||||||
|
(In millions) |
2015 |
2014 |
2015 |
2014 |
||||||
|
Total segment EBIT |
$ |
294 |
$ |
147 |
$ |
1,248 |
$ |
956 |
||
|
Interest income |
1 |
16 |
43 |
87 |
||||||
|
Interest expense |
(71) |
(122) |
(258) |
(347) |
||||||
|
Income tax (expense) benefit |
(26) |
(99) |
(296) |
(249) |
||||||
|
Income (loss) from discontinued operations, net of tax |
(1) |
(5) |
35 |
32 |
||||||
|
Noncontrolling interest share of interest and tax |
6 |
9 |
19 |
36 |
||||||
|
Net income (loss) attributable to Bunge |
$ |
203 |
$ |
(54) |
$ |
791 |
$ |
515 |
||
Earnings per common share-diluted (excluding certain gains & charges and discontinued operations)
Below is a reconciliation of earnings per common share-diluted (excluding certain gains & charges and discontinued operations) to earnings per common share-diluted. Earnings per common share-diluted (excluding certain gains & charges and discontinued operations) is a non-GAAP financial measure and is not a measure of earnings per common share–diluted, the most directly comparable GAAP financial measure. It should not be considered as an alternative to earnings per share-diluted or any other measure of consolidated operating results under
|
Quarter Ended |
Year Ended |
||||||||||
|
December 31, |
December 31, |
||||||||||
|
2015 |
2014 |
2015 |
2014 |
||||||||
|
Continuing operations: |
|||||||||||
|
Net income (loss) per common share - diluted |
|||||||||||
|
(excluding certain gains & charges and |
|||||||||||
|
discontinued operations) |
$ |
1.49 |
$ |
1.12 |
$ |
4.83 |
$ |
4.10 |
|||
|
Certain gains & charges (see Additional |
|||||||||||
|
Financial Information section) |
(0.18) |
(1.51) |
0.01 |
(1.14) |
|||||||
|
Net income (loss) per share - continuing operations |
1.31 |
(0.39) |
4.84 |
2.96 |
|||||||
|
Discontinued operations: |
(0.01) |
(0.04) |
0.23 |
0.21 |
|||||||
|
Net income (loss) per common share - diluted |
$ |
1.30 |
$ |
(0.43) |
$ |
5.07 |
$ |
3.17 |
|||
Notes
Agribusiness:
1) 2015 EBIT includes a
2) 2015 EBIT includes a
3) 2015 EBIT includes
4) 2015 EBIT includes a
2014 EBIT includes a
5) 2015 income tax benefits (charges) includes a
Q4 2014 - Income tax benefits (charges) includes
YTD 2014 - Income tax benefits (charges) includes
6) 2015 income tax valuation (allowances) includes
2014 income tax valuation (allowances) reversals includes
Edible oils products:
7) 2015 EBIT includes a
8) 2015 EBIT includes a
9) 2015 EBIT includes
10) 2014 EBIT and Net Income includes charges of
Milling products:
11) 2015 Income tax valuation (allowances) reversals includes a
12) 2014 EBIT and Net Income includes charges of
Sugar & Bioenergy:
13) 2015 EBIT includes
2014 EBIT includes
14) 2015 income tax benefits (charges) includes a
Notes
Notes to the Financial Tables:
15) See Reconciliation of Non-GAAP Measures.
16) Weighted-average common shares outstanding-diluted for the fourth quarter and year ended December 31, 2015 excludes the dilutive effect of 4 million and 3 million, respectively, of outstanding stock options and contingently issuable restricted stock units as the effect of conversion would not have been dilutive.
Weighted-average common shares outstanding-diluted for both the fourth quarter and the year ended December 31, 2014 excludes the dilutive effect of 2 million outstanding stock options and contingently issuable restricted stock units as the effect of conversion would not have been dilutive. Weighted-average common shares outstanding-diluted for the fourth quarter and year ended December 31, 2014 excludes approximately 7.7 million weighted average common shares that would be issuable upon conversion of Bunge's convertible preference shares because the effects of these conversions would not have been dilutive.
17) Includes readily marketable inventories of
18) A reconciliation of Net income attributable to Bunge to Net income is as follows:
|
Year Ended |
||||
|
(In millions) |
December 31, |
|||
|
2015 |
2014 |
|||
|
Net income attributable to Bunge |
$ 791 |
$ 515 |
||
|
EBIT attributable to noncontrolling interests |
18 |
38 |
||
|
Noncontrolling interest share of interest and tax |
(19) |
(36) |
||
|
Net income |
$ 790 |
$ 517 |
||
19) The Oilseed business included in our Agribusiness segment consists of our global activities related to the crushing of oilseeds (including soybeans, canola, rapeseed and sunflower seed) into protein meals and vegetable oils; the trading and distribution of oilseeds and oilseed products; and biodiesel production, which is primarily conducted through joint ventures.
The Grains business included in our Agribusiness segment consists primarily of our global grain origination activities, which principally conduct the purchasing, cleaning, drying, storing and handling of corn, wheat, barley, rice and oilseeds at our network of grain elevators; the logistical services for distribution of these commodities to our customer markets through our port terminals and transportation assets (including trucks, railcars, barges and ocean vessels); and financial services and activities for customers from whom we purchase commodities and other third parties.
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/bunge-reports-2015-fourth-quarter-and-full-year-results-300218649.html
SOURCE Bunge Limited