Bunge Reports Third Quarter 2017 Results
11/01/17- Q3 GAAP EPS of
$0.59 vs.$0.79 last year,$0.75 vs$0.73 on an adjusted basis - Agribusiness improved sequentially and year-over-year, despite a challenging environment
- Edible Oils had a solid quarter driven by higher volumes and margins in most regions
- Sugar & Bioenergy impacted by lower than expected Brazilian ethanol prices
- Competitiveness Program progressing on track; industrial savings on plan
- Announced Loders acquisition, significantly accelerating growth of value-added Oils
- Expect sequential improvement in Q4 that continues into 2018
- Financial Highlights
|
Quarter Ended |
Nine Months Ended |
|||||||||||||
|
US$ in millions, except per share data |
9/30/2017 |
9/30/2016 |
9/30/2017 |
9/30/2016 |
||||||||||
|
Net income (loss) attributable to Bunge |
$ |
92 |
$ |
118 |
$ |
220 |
$ |
474 |
||||||
|
Net income (loss) per common share from continuing |
$ |
0.59 |
$ |
0.79 |
$ |
1.38 |
$ |
3.24 |
||||||
|
Net income (loss) per common share from continuing |
$ |
0.75 |
$ |
0.73 |
$ |
1.28 |
$ |
2.98 |
||||||
|
Total Segment EBIT (a) |
$ |
175 |
$ |
213 |
$ |
381 |
$ |
740 |
||||||
|
Certain gains & (charges) (b) |
$ |
(29) |
$ |
14 |
$ |
(41) |
$ |
2 |
||||||
|
Total Segment EBIT, adjusted (a) |
$ |
204 |
$ |
199 |
$ |
422 |
$ |
738 |
||||||
|
Agribusiness (c) |
$ |
127 |
$ |
83 |
$ |
254 |
$ |
545 |
||||||
|
Oilseeds |
$ |
88 |
$ |
79 |
$ |
182 |
$ |
273 |
||||||
|
Grains |
$ |
39 |
$ |
4 |
$ |
72 |
$ |
272 |
||||||
|
Food & Ingredients (d) |
$ |
64 |
$ |
72 |
$ |
153 |
$ |
159 |
||||||
|
Sugar & Bioenergy |
$ |
8 |
$ |
35 |
$ |
11 |
$ |
21 |
||||||
|
Fertilizer |
$ |
5 |
$ |
9 |
$ |
4 |
$ |
13 |
||||||
|
(a) |
Total Segment earnings before interest and tax ("Total Segment EBIT"); Total Segment EBIT, adjusted; net income (loss) per common share from continuing operations-diluted, adjusted funds from operations and ROIC are non-GAAP financial measures. Reconciliations to the most directly comparable U.S. GAAP measures are included in the tables attached to this press release and the accompanying slide presentation posted on Bunge's website. |
||||||||||||||
|
(b) |
Certain gains & (charges) included in Total Segment EBIT. See Additional Financial Information for detail. |
||||||||||||||
|
(c) |
See footnote 10 of Additional Financial Information for a description of the Oilseeds and Grains businesses in Bunge's Agribusiness segment. |
||||||||||||||
|
(d) |
Includes Edible Oil Products and Milling Products segments. |
||||||||||||||
- Overview
Soren Schroder, Bunge's Chief Executive Officer, commented, "Our earnings improved sequentially and year-over-year, although they continued to be impacted by market and industry headwinds. As a result, we are reducing our earnings guidance for the year in Agribusiness and Sugar & Bioenergy. At the same time, we are making good progress towards our strategic objectives of creating a more balanced business, managing those aspects of our operations that we can control and taking proactive steps to ensure we remain agile in responding to changing market conditions."
He continued: "Consistent with our strategy, in September we announced the acquisition of Loders Croklaan, which is expected to close in the first half of next year. This transaction will accelerate our growth in higher margin value-added products and it gives us an unmatched global footprint with best-in-class innovation capabilities. In addition, I am pleased with our progress to date in reducing costs and increasing efficiencies. In the quarter we achieved
He added, "Looking ahead, there are some bright spots in the market. Global soy crush margins are off their lows as utilization rates have been adjusting to balance the oversupply of meal, and we have entered the Northern Hemisphere crop season where
- Third Quarter Results
Agribusiness
While both Grains and Oilseeds results were higher than last year, overall margins remained weak, reflecting excess global supplies, spot global customers and pressure on farmer margins.
In Grains, higher origination results were driven by improvements in
In Oilseeds, overall global structural crush margins were compressed during the quarter, reflecting farmer retention and excess meal supply. Compared to last year, soy processing results improved, driven by higher results in the
Edible Oil Products
Results improved in most regions, driven by higher margins and lower costs. In
Milling Products
The decline in segment results was due to our Brazilian business, where volumes and margins were negatively impacted by consumers trading down on value and where the small bakery channel continued to suffer a year-over-year reduction in demand. Also impacting results in
Sugar & Bioenergy
Results were lower in sugarcane milling, primarily due to lower ethanol prices and higher industrial costs, which more than offset higher sucrose content in the cane. While Brazilian ethanol prices increased in the quarter, they remained below levels seen last year. We remain committed to reducing exposure to sugarcane milling and are in the final stages of completing its financial separation. We continue to explore all options to maximize shareholder value, while improving operations through cost and productivity initiatives. The business is performing well despite the challenging price environment.
Trading & distribution results in the quarter were negative, driven by weak distribution margins and a lack of market volatility. As a result of the very competitive environment, we are in the process of restructuring the business. Results in the quarter were also impacted by a
Fertilizer
Despite lower costs, earnings decreased in the quarter due to lower margins in our Argentine fertilizer business as a result of structural challenges of our locally produced nitrogen products competing with lower-priced international imports.
Competitiveness Program
The Competitiveness Program was announced in July 2017. The program is expected to rationalize Bunge's cost structure and reengineer the way we operate, reducing overhead costs by approximately
The company is on track to meet or exceed its 2017 savings target of
Cash Flow
Cash used for operations in the nine months ended September 30, 2017 was
Income Taxes
Excluding approximately
- Outlook
Overall, we expect sequential earnings improvement in the fourth quarter, which will provide positive momentum as we enter 2018. Agribusiness should benefit with the shift to Northern Hemisphere harvests where the large
In Food & Ingredients, we continue to expect full-year 2017 EBIT of
Sugar & Bioenergy is expected to show strong sequential improvement as the fourth quarter is typically the strongest quarter, as Brazilian ethanol inventories normally tighten during this period. However, we are reducing our full-year EBIT range to
In Fertilizer, we continue to expect full-year 2017 EBIT of approximately
Expectations for the full-year 2017 tax rate, excluding notables, remains 18% to 22%, reflecting forecasted earnings mix.
Looking ahead to 2018, we will continue to focus on the factors in our business that can be controlled. Savings from the Competitiveness Program are expected to total
- Conference Call and Webcast Details
Bunge Limited's management will host a conference call at 8:00 a.m. EDT on Wednesday, November 1, 2017 to discuss the company's results.
Additionally, a slide presentation to accompany the discussion of results will be posted on www.bunge.com.
To listen to the call, please dial (877) 883-0383. If you are located outside
To access the webcast, go to "Webcasts and presentations" in the "Investors" section of the company's website. Select "Q3 2017 Bunge Limited Conference Call" and follow the prompts. Please go to the website at least 15 minutes prior to the call to register and download any necessary audio software.
A replay of the call will be available later in the day on November 1, 2017, continuing through December 1, 2017. To listen to it, please dial (877) 344-7529 in
- Website Information
We routinely post important information for investors on our website, www.bunge.com, in the "Investors" section. We may use this website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor the Investors section of our website, in addition to following our press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.
- About Bunge Limited
Bunge Limited (www.bunge.com), NYSE: BG) is a leading global agribusiness and food company operating in over 40 countries with approximately 32,000 employees. Bunge buys, sells, stores and transports oilseeds and grains to serve customers worldwide; processes oilseeds to make protein meal for animal feed and edible oil products for commercial customers and consumers; produces sugar and ethanol from sugarcane; mills wheat, corn and rice to make ingredients used by food companies; and sells fertilizer in South America. Founded in 1818, the company is headquartered in
- Cautionary Statement Concerning Forward-Looking Statements
This press release contains both historical and forward-looking statements. All statements, other than statements of historical fact are, or may be deemed to be, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are not based on historical facts, but rather reflect our current expectations and projections about our future results, performance, prospects and opportunities. We have tried to identify these forward-looking statements by using words including "may," "will," "should," "could," "expect," "anticipate," "believe," "plan," "intend," "estimate," "continue" and similar expressions. These forward-looking statements are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities to differ materially from those expressed in, or implied by, these forward-looking statements. The following important factors, among others, could affect our business and financial performance: industry conditions, including fluctuations in supply, demand and prices for agricultural commodities and other raw materials and products used in our business; fluctuations in energy and freight costs and competitive developments in our industries; the effects of weather conditions and the outbreak of crop and animal disease on our business; global and regional agricultural, economic, financial and commodities market, political, social and health conditions; the outcome of pending regulatory and legal proceedings; our ability to complete, integrate and benefit from acquisitions, dispositions, joint ventures and strategic alliances; our ability to achieve the efficiencies, savings and other benefits anticipated from our cost reduction, margin improvement and other business optimization initiatives; changes in government policies, laws and regulations affecting our business, including agricultural and trade policies, tax regulations and biofuels legislation; and other factors affecting our business generally. The forward-looking statements included in this release are made only as of the date of this release, and except as otherwise required by federal securities law, we do not have any obligation to publicly update or revise any forward-looking statements to reflect subsequent events or circumstances.
- Additional Financial Information
The following tables provides a summary of certain gains and charges that may be of interest to investors. The table includes a description of these items and their effect on net income (loss) attributable to Bunge, earnings per share diluted and total segment EBIT for the quarters and nine months ended September 30, 2017 and 2016.
|
(US$ in millions, except per share data) |
Net Income (loss) Attributable to Bunge |
Earnings Per Share Diluted |
Total Segment EBIT (6) |
|||||||||||||||
|
Quarter Ended September 30, |
2017 |
2016 |
2017 |
2016 |
2017 |
2016 |
||||||||||||
|
Continuing operations: |
||||||||||||||||||
|
Agribusiness: (1) |
$ |
(19) |
$ |
— |
$ |
(0.14) |
$ |
— |
$ |
(24) |
$ |
— |
||||||
|
Global Competitiveness Program |
(4) |
— |
(0.03) |
— |
(7) |
— |
||||||||||||
|
Impairment charges |
(15) |
— |
(0.11) |
— |
(17) |
— |
||||||||||||
|
Edible Oil Products: (2) |
$ |
(3) |
$ |
— |
$ |
(0.02) |
$ |
— |
$ |
(4) |
$ |
— |
||||||
|
Global Competitiveness Program |
(2) |
— |
(0.01) |
— |
(3) |
— |
||||||||||||
|
Impairment charges |
(1) |
— |
(0.01) |
— |
(1) |
— |
||||||||||||
|
Milling Products: (3) |
$ |
(2) |
$ |
9 |
$ |
(0.02) |
$ |
0.06 |
$ |
(3) |
$ |
14 |
||||||
|
Global Competitiveness Program |
(2) |
— |
(0.02) |
— |
(2) |
— |
||||||||||||
|
Impairment charges |
— |
— |
— |
— |
(1) |
— |
||||||||||||
|
Brazilian wheat import tax contingency |
— |
9 |
— |
0.06 |
— |
14 |
||||||||||||
|
Sugar & Bioenergy: (4) |
$ |
2 |
$ |
— |
$ |
0.02 |
$ |
— |
$ |
2 |
$ |
— |
||||||
|
Global Competitiveness Program |
(1) |
— |
— |
— |
(1) |
— |
||||||||||||
|
Impairment charges |
(1) |
— |
(0.01) |
— |
(1) |
— |
||||||||||||
|
Sugar restructuring charges |
(4) |
— |
(0.02) |
— |
(4) |
— |
||||||||||||
|
Indirect tax credits |
8 |
— |
0.05 |
— |
8 |
— |
||||||||||||
|
Total |
$ |
(22) |
$ |
9 |
$ |
(0.16) |
$ |
0.06 |
$ |
(29) |
$ |
14 |
||||||
|
(US$ in millions, except per share data) |
Net Income (loss) Attributable to Bunge |
Earnings Per Share Diluted |
Total Segment EBIT (6) |
|||||||||||||||
|
Nine Months Ended September 30, |
2017 |
2016 |
2017 |
2016 |
2017 |
2016 |
||||||||||||
|
Continuing operations: |
||||||||||||||||||
|
Agribusiness: (1) |
$ |
(19) |
$ |
(8) |
$ |
(0.14) |
$ |
(0.05) |
$ |
(24) |
$ |
(12) |
||||||
|
Global Competitiveness Program |
(4) |
— |
(0.03) |
— |
(7) |
— |
||||||||||||
|
Impairment charges |
(15) |
(8) |
(0.11) |
(0.05) |
(17) |
(12) |
||||||||||||
|
Edible Oil Products: (2) |
$ |
(3) |
$ |
— |
$ |
(0.02) |
$ |
— |
$ |
(4) |
$ |
— |
||||||
|
Global Competitiveness Program |
(2) |
— |
(0.01) |
— |
(3) |
— |
||||||||||||
|
Impairment charges |
(1) |
— |
(0.01) |
— |
(1) |
— |
||||||||||||
|
Milling Products: (3) |
$ |
(2) |
$ |
9 |
$ |
(0.02) |
$ |
0.06 |
$ |
(3) |
$ |
14 |
||||||
|
Global Competitiveness Program |
(2) |
— |
(0.02) |
— |
(2) |
— |
||||||||||||
|
Impairment charges |
— |
— |
— |
— |
(1) |
— |
||||||||||||
|
Brazilian wheat import tax contingency |
— |
9 |
— |
0.06 |
— |
14 |
||||||||||||
|
Sugar & Bioenergy: (4) |
$ |
(10) |
$ |
— |
$ |
(0.07) |
$ |
— |
$ |
(10) |
$ |
— |
||||||
|
Global Competitiveness Program |
(1) |
— |
— |
— |
(1) |
— |
||||||||||||
|
Impairment charges |
(1) |
— |
(0.01) |
— |
(1) |
— |
||||||||||||
|
Sugar restructuring charges |
(16) |
— |
(0.11) |
— |
(16) |
— |
||||||||||||
|
Indirect tax credits |
8 |
— |
0.05 |
— |
8 |
— |
||||||||||||
|
Income Taxes: (5) |
$ |
49 |
$ |
39 |
$ |
0.35 |
$ |
0.25 |
$ |
— |
$ |
— |
||||||
|
Income tax benefits (charges) |
49 |
39 |
0.35 |
0.25 |
— |
— |
||||||||||||
|
Total |
$ |
15 |
$ |
40 |
$ |
0.10 |
$ |
0.26 |
$ |
(41) |
$ |
2 |
||||||
|
Consolidated Earnings Data (Unaudited) |
||||||||||||
|
Quarter Ended |
Nine Months Ended |
|||||||||||
|
(US$ in millions, except per share data) |
2017 |
2016 |
2017 |
2016 |
||||||||
|
Net sales |
$ |
11,423 |
$ |
11,423 |
$ |
34,189 |
$ |
30,880 |
||||
|
Cost of goods sold |
(10,933) |
(10,867) |
(32,884) |
(29,174) |
||||||||
|
Gross profit |
490 |
556 |
1,305 |
1,706 |
||||||||
|
Selling, general and administrative expenses |
(340) |
(324) |
(1,046) |
(941) |
||||||||
|
Foreign exchange gains (losses) |
1 |
(6) |
108 |
9 |
||||||||
|
Other income (expense) – net |
25 |
4 |
24 |
(14) |
||||||||
|
EBIT attributable to noncontrolling interest (a) (7) |
(1) |
(17) |
(10) |
(20) |
||||||||
|
Total Segment EBIT (6) |
175 |
213 |
381 |
740 |
||||||||
|
Interest income |
9 |
13 |
29 |
37 |
||||||||
|
Interest expense |
(64) |
(73) |
(191) |
(189) |
||||||||
|
Income tax (expense) benefit (5) |
(29) |
(45) |
(2) |
(118) |
||||||||
|
Noncontrolling interest share of interest and tax (a) (7) |
1 |
5 |
3 |
12 |
||||||||
|
Income (loss) from continuing operations, net of tax |
92 |
113 |
220 |
482 |
||||||||
|
Income (loss) from discontinued operations, net of tax |
— |
5 |
— |
(8) |
||||||||
|
Net income (loss) attributable to Bunge (7) |
92 |
118 |
220 |
474 |
||||||||
|
Convertible preference share dividends and other obligations |
(8) |
(2) |
(25) |
(27) |
||||||||
|
Net income (loss) available to Bunge common shareholders |
$ |
84 |
$ |
116 |
$ |
195 |
$ |
447 |
||||
|
Net income (loss) per common share diluted attributable to Bunge common shareholders (8) |
||||||||||||
|
Continuing operations |
$ |
0.59 |
$ |
0.79 |
$ |
1.38 |
$ |
3.24 |
||||
|
Discontinued operations |
— |
0.04 |
(0.01) |
(0.05) |
||||||||
|
Net income (loss) per common share - diluted |
$ |
0.59 |
$ |
0.83 |
$ |
1.37 |
$ |
3.19 |
||||
|
Weighted–average common shares outstanding - diluted |
142 |
140 |
141 |
148 |
||||||||
|
(a) The line items "EBIT attributable to noncontrolling interest" and "Noncontrolling interest share of interest and tax" when combined, represent consolidated Net loss (income) attributed to noncontrolling interests on a |
||||||||||||
|
Consolidated Segment Information (Unaudited) |
||||||||||||
|
Set forth below is a summary of certain earnings data and volumes by reportable segment. |
||||||||||||
|
Quarter Ended |
Nine Months Ended |
|||||||||||
|
(US$ in millions, except volumes) |
2017 |
2016 |
2017 |
2016 |
||||||||
|
Volumes (in thousands of metric tons): |
||||||||||||
|
Agribusiness |
37,316 |
35,079 |
108,512 |
101,776 |
||||||||
|
Edible Oil Products |
1,945 |
1,762 |
5,681 |
5,106 |
||||||||
|
Milling Products |
1,127 |
1,153 |
3,300 |
3,395 |
||||||||
|
Sugar & Bioenergy |
2,696 |
2,304 |
6,677 |
6,343 |
||||||||
|
Fertilizer |
422 |
417 |
830 |
832 |
||||||||
|
Net sales: |
||||||||||||
|
Agribusiness |
$ |
7,720 |
$ |
8,063 |
$ |
23,837 |
$ |
21,870 |
||||
|
Edible Oil Products |
2,027 |
1,727 |
5,877 |
4,958 |
||||||||
|
Milling Products |
397 |
430 |
1,169 |
1,243 |
||||||||
|
Sugar & Bioenergy |
1,158 |
1,074 |
3,052 |
2,541 |
||||||||
|
Fertilizer |
121 |
129 |
254 |
268 |
||||||||
|
Total |
$ |
11,423 |
$ |
11,423 |
$ |
34,189 |
$ |
30,880 |
||||
|
Gross profit: |
||||||||||||
|
Agribusiness |
$ |
261 |
$ |
266 |
$ |
696 |
$ |
1,039 |
||||
|
Edible Oil Products |
125 |
117 |
359 |
316 |
||||||||
|
Milling Products |
59 |
89 |
155 |
212 |
||||||||
|
Sugar & Bioenergy |
36 |
67 |
78 |
108 |
||||||||
|
Fertilizer |
9 |
17 |
17 |
31 |
||||||||
|
Total |
$ |
490 |
$ |
556 |
$ |
1,305 |
$ |
1,706 |
||||
|
Selling, general and administrative expenses: |
||||||||||||
|
Agribusiness |
$ |
(187) |
$ |
(174) |
$ |
(585) |
$ |
(511) |
||||
|
Edible Oil Products |
(87) |
(77) |
(258) |
(238) |
||||||||
|
Milling Products |
(33) |
(36) |
(103) |
(97) |
||||||||
|
Sugar & Bioenergy |
(31) |
(31) |
(87) |
(80) |
||||||||
|
Fertilizer |
(2) |
(6) |
(13) |
(15) |
||||||||
|
Total |
$ |
(340) |
$ |
(324) |
$ |
(1,046) |
$ |
(941) |
||||
|
Foreign exchange gains (losses): |
||||||||||||
|
Agribusiness |
$ |
1 |
$ |
(7) |
$ |
93 |
$ |
13 |
||||
|
Edible Oil Products |
— |
— |
4 |
(2) |
||||||||
|
Milling Products |
— |
— |
(1) |
(5) |
||||||||
|
Sugar & Bioenergy |
1 |
2 |
10 |
5 |
||||||||
|
Fertilizer |
(1) |
(1) |
2 |
(2) |
||||||||
|
Total |
$ |
1 |
$ |
(6) |
$ |
108 |
$ |
9 |
||||
|
Segment EBIT: |
||||||||||||
|
Agribusiness |
$ |
103 |
$ |
83 |
$ |
230 |
$ |
533 |
||||
|
Edible Oil Products |
34 |
34 |
98 |
66 |
||||||||
|
Milling Products |
23 |
52 |
48 |
107 |
||||||||
|
Sugar & Bioenergy |
10 |
35 |
1 |
21 |
||||||||
|
Fertilizer |
5 |
9 |
4 |
13 |
||||||||
|
Total Segment EBIT (6) |
$ |
175 |
$ |
213 |
$ |
381 |
$ |
740 |
||||
|
Condensed Consolidated Balance Sheets (Unaudited) |
||||||
|
September 30, |
December 31, |
|||||
|
(US$ in millions) |
2017 |
2016 |
||||
|
Assets |
||||||
|
Cash and cash equivalents |
$ |
389 |
$ |
934 |
||
|
Time deposits under trade structured finance program |
— |
64 |
||||
|
Trade accounts receivable, net |
1,867 |
1,676 |
||||
|
Inventories (9) |
5,848 |
4,773 |
||||
|
Other current assets |
3,881 |
3,645 |
||||
|
Total current assets |
11,985 |
11,092 |
||||
|
Property, plant and equipment, net |
5,420 |
5,099 |
||||
|
Goodwill and other intangible assets, net |
853 |
709 |
||||
|
Investments in affiliates |
418 |
373 |
||||
|
Time deposits under trade structured finance program |
313 |
464 |
||||
|
Other non-current assets |
1,563 |
1,451 |
||||
|
Total assets |
$ |
20,552 |
$ |
19,188 |
||
|
Liabilities and Equity |
||||||
|
Short-term debt |
$ |
1,021 |
$ |
257 |
||
|
Current portion of long-term debt |
287 |
938 |
||||
|
Letter of credit obligations under trade structured finance program |
313 |
528 |
||||
|
Trade accounts payable |
3,650 |
3,485 |
||||
|
Other current liabilities |
2,197 |
2,476 |
||||
|
Total current liabilities |
7,468 |
7,684 |
||||
|
Long-term debt |
4,246 |
3,069 |
||||
|
Other non-current liabilities |
1,088 |
1,092 |
||||
|
Total liabilities |
12,802 |
11,845 |
||||
|
Total equity |
7,750 |
7,343 |
||||
|
Total liabilities and equity |
$ |
20,552 |
$ |
19,188 |
||
|
Condensed Consolidated Statements of Cash Flows (Unaudited) |
||||||
|
Nine Months Ended |
||||||
|
(US$ in millions) |
2017 |
2016 |
||||
|
Operating Activities |
||||||
|
Net income (7) |
$ |
227 |
$ |
482 |
||
|
Adjustments to reconcile net income (loss) to cash provided by (used for) operating activities: |
||||||
|
Impairment charges |
26 |
17 |
||||
|
Foreign exchange (gain) loss on net debt |
28 |
115 |
||||
|
Depreciation, depletion and amortization |
448 |
402 |
||||
|
Deferred income tax |
(8) |
105 |
||||
|
Other, net |
49 |
48 |
||||
|
Changes in operating assets and liabilities, excluding the effects of acquisitions: |
||||||
|
Trade accounts receivable |
(200) |
28 |
||||
|
Inventories |
(837) |
(487) |
||||
|
Secured advances to suppliers |
101 |
205 |
||||
|
Trade accounts payable and accrued liabilities |
265 |
233 |
||||
|
Advances on sales |
(200) |
(157) |
||||
|
Net unrealized gain (loss) on derivative contracts |
153 |
(157) |
||||
|
Margin deposits |
(26) |
(44) |
||||
|
Other, net |
(328) |
(155) |
||||
|
Cash provided by (used for) operating activities |
(302) |
635 |
||||
|
Investing Activities |
||||||
|
Payments made for capital expenditures |
(485) |
(488) |
||||
|
Acquisitions of businesses (net of cash acquired) |
(369) |
— |
||||
|
Settlement of net investment hedges |
(23) |
(210) |
||||
|
Proceeds from investments |
398 |
584 |
||||
|
Payments for investments |
(686) |
(515) |
||||
|
Payments for investments in affiliates |
(77) |
(24) |
||||
|
Other, net |
8 |
(14) |
||||
|
Cash provided by (used for) investing activities |
(1,234) |
(667) |
||||
|
Financing Activities |
||||||
|
Net borrowings (repayments) of short-term debt |
750 |
(147) |
||||
|
Net proceeds (repayments) of long-term debt |
402 |
503 |
||||
|
Repurchases of common shares |
— |
(200) |
||||
|
Proceeds from the exercise of options for common shares |
58 |
— |
||||
|
Dividends paid |
(207) |
(191) |
||||
|
Other, net |
(34) |
(67) |
||||
|
Cash provided by (used for) financing activities |
969 |
(102) |
||||
|
Effect of exchange rate changes on cash and cash equivalents |
22 |
20 |
||||
|
Net increase (decrease) in cash and cash equivalents |
(545) |
(114) |
||||
|
Cash and cash equivalents, beginning of period |
934 |
411 |
||||
|
Cash and cash equivalents, end of period |
$ |
389 |
$ |
297 |
||
- Definition and Reconciliation of Non-GAAP Measures
This earnings release contains certain "non-GAAP financial measures" as defined in Regulation G of the Securities Exchange Act of 1934. Bunge has reconciled these non-GAAP financial measures to the most directly comparable
Total Segment EBIT and Total Segment EBIT, adjusted
Bunge uses total segment earnings before interest and taxes ("Total Segment EBIT") to evaluate Bunge's operating performance. Total Segment EBIT is the aggregate of each of our five reportable segments' earnings before interest and taxes. Total Segment EBIT, adjusted, is calculated by excluding certain gains and charges as described above in "Additional Financial Information" from Total Segment EBIT. Total Segment EBIT and Total Segment EBIT, adjusted are non-GAAP financial measures and are not intended to replace net income (loss) attributable to Bunge, the most directly comparable U.S. GAAP financial measure. Bunge's management believes these non-GAAP measures are a useful measure of its reportable segments' operating profitability, since the measures allow for an evaluation of segment performance without regard to their financing methods or capital structure. For this reason, operating performance measures such as these non-GAAP measures are widely used by analysts and investors in Bunge's industries. These non-GAAP measures are not a measure of consolidated operating results under U.S. GAAP and should not be considered as an alternative to net income (loss) or any other measure of consolidated operating results under U.S. GAAP.
Below is a reconciliation of Net income attributable to Bunge to Total Segment EBIT, adjusted:
|
Quarter Ended |
Nine Months Ended |
|||||||||||
|
(US$ in millions) |
2017 |
2016 |
2017 |
2016 |
||||||||
|
Net income (loss) attributable to Bunge |
$ |
92 |
$ |
118 |
$ |
220 |
$ |
474 |
||||
|
Interest income |
(9) |
(13) |
(29) |
(37) |
||||||||
|
Interest expense |
64 |
73 |
191 |
189 |
||||||||
|
Income tax expense (benefit) |
29 |
45 |
2 |
118 |
||||||||
|
(Income) loss from discontinued operations, net of tax |
— |
(5) |
— |
8 |
||||||||
|
Noncontrolling interest share of interest and tax |
(1) |
(5) |
(3) |
(12) |
||||||||
|
Total Segment EBIT |
175 |
213 |
381 |
740 |
||||||||
|
Certain (gains) and charges |
29 |
(14) |
41 |
(2) |
||||||||
|
Total Segment EBIT, adjusted |
$ |
204 |
$ |
199 |
$ |
422 |
$ |
738 |
||||
- Net Income (loss) per common share from continuing operations–diluted, adjusted
Net income (loss) per common share from continuing operations-diluted, adjusted, excludes certain gains and charges and discontinued operations and is a non-GAAP financial measure. This measure is not a measure of earnings per common share-diluted, the most directly comparable
Below is a reconciliation of Net income attributable to Bunge to Bunge to Net income (loss) - adjusted (excluding certain gains & charges and discontinued operations).
|
(US$ in millions, except per share data) |
Quarter Ended |
Nine Months Ended |
||||||||||||||
|
2017 |
2016 |
2017 |
2016 |
|||||||||||||
|
Net Income attributable to Bunge |
$ |
92 |
$ |
118 |
$ |
220 |
$ |
474 |
||||||||
|
Adjusted for certain gains and charges: |
||||||||||||||||
|
Global Competitiveness Program |
9 |
— |
9 |
— |
||||||||||||
|
Impairment charges |
17 |
— |
17 |
8 |
||||||||||||
|
Sugar restructuring charges |
4 |
— |
16 |
— |
||||||||||||
|
Indirect tax credits |
(8) |
— |
(8) |
— |
||||||||||||
|
Brazilian wheat import tax contingency |
— |
(9) |
— |
(9) |
||||||||||||
|
Income tax benefits (charges) |
— |
— |
(49) |
(39) |
||||||||||||
|
Adjusted Net Income attributable to Bunge |
114 |
109 |
205 |
434 |
||||||||||||
|
Discontinued Operations |
— |
(5) |
— |
8 |
||||||||||||
|
Other Redeemable Obligations |
— |
6 |
— |
(2) |
||||||||||||
|
Convertible Preference shares dividends |
(8) |
(8) |
(25) |
— |
||||||||||||
|
Net income (loss) - adjusted (excluding certain gains & charges and discontinued operations) |
$ |
106 |
$ |
102 |
$ |
180 |
$ |
440 |
||||||||
|
Weighted-average common shares outstanding - diluted |
142 |
140 |
141 |
148 |
||||||||||||
|
Net income (loss) per common share - diluted, adjusted (excluding certain gains & charges and discontinued operations) |
$ |
0.75 |
$ |
0.73 |
$ |
1.28 |
$ |
2.98 |
||||||||
Below is a reconciliation of Net income (loss) per common share from continuing operations - diluted, adjusted (excluding certain gains & charges and discontinued operations) to Net income (loss) per common share–diluted:
|
Quarter Ended |
Nine Months Ended |
||||||||||||||
|
2017 |
2016 |
2017 |
2016 |
||||||||||||
|
Continuing operations: |
|||||||||||||||
|
Net income (loss) per common share - diluted adjusted (excluding certain gains & charges and discontinued operations) |
$ |
0.75 |
$ |
0.73 |
$ |
1.28 |
$ |
2.98 |
|||||||
|
Certain gains & charges (see Additional Financial Information section) |
(0.16) |
0.06 |
0.10 |
0.26 |
|||||||||||
|
Net income (loss) per common share - continuing operations |
0.59 |
0.79 |
1.38 |
3.24 |
|||||||||||
|
Discontinued operations: |
— |
0.04 |
(0.01) |
(0.05) |
|||||||||||
|
Net income (loss) per common share - diluted |
$ |
0.59 |
$ |
0.83 |
$ |
1.37 |
$ |
3.19 |
|||||||
|
|
|
(1) |
Agribusiness: |
|
EBIT for the third quarter and nine months ended September 30, 2017 includes charges related to the Company's Global Competitiveness Program of |
|
|
2016 EBIT charges of |
|
|
(2) |
Edible Oil Products: |
|
EBIT for the third quarter and nine months ended September 30, 2017 includes charges related to the Company's Global Competitiveness Program of |
|
|
(3) |
Milling Products: |
|
EBIT for the third quarter and nine months ended September 30, 2017 includes charges related to the Company's Global Competitiveness Program of |
|
|
EBIT for the third quarter and nine months ended September 30, 2016 includes gains of |
|
|
(4) |
Sugar & Bioenergy: |
|
EBIT for the third quarter and nine months ended September 30, 2017 includes charges related to the Company's Global Competitiveness Program of |
|
|
2017 charges also include Sugar restructuring charges of which |
|
|
EBIT for the third quarter and nine months ended September 30, 2017 also includes gains of |
|
|
(5) |
Income Taxes: |
|
2017 income tax benefits (charges) include a benefit of |
|
|
2016 income tax benefits (charges) include benefits of |
|
|
|
|
Notes to Financial Tables: |
|
|
(6) |
See Definition and Reconciliation of Non-GAAP Measures. |
|
(7) |
A reconciliation of Net income attributable to Bunge to Net income is as follows: |
|
Nine Months Ended |
|||||||
|
2017 |
2016 |
||||||
|
Net income (loss) attributable to Bunge |
$ |
220 |
$ |
474 |
|||
|
EBIT attributable to noncontrolling interest |
10 |
20 |
|||||
|
Noncontrolling interest share of interest and tax |
(3) |
(12) |
|||||
|
Net income (loss) |
$ |
227 |
$ |
482 |
|||
|
(8) |
Approximately 3 million outstanding stock options and contingently issuable restricted stock units were not dilutive and not included in the weighted-average number of common shares outstanding for the three and nine months ended September 30, 2017. Approximately 8 million weighted-average common shares that are issuable upon conversion of the convertible preference shares were not dilutive and not included in the weighted-average number of shares outstanding for the three and nine months ended September 30, 2017. |
|
Approximately 4 million outstanding stock options and contingently issuable restricted stock units were not dilutive and not included in the weighted-average number of common shares outstanding for the three and nine months ended September 30, 2016. Approximately 8 million weighted-average common shares that are issuable upon conversion of the convertible preference shares were not dilutive and not included in the weighted-average number of common shares outstanding for the three months ended September 30, 2016. |
|
|
(9) |
Includes readily marketable inventories of |
|
(10) |
The Oilseed business included in our Agribusiness segment consists of our global activities related to the crushing of oilseeds (including soybeans, canola, rapeseed and sunflower seed) into protein meals and vegetable oils; the trading and distribution of oilseeds and oilseed products; and biodiesel production, which is primarily conducted through joint ventures. |
|
The Grains business included in our Agribusiness segment consists primarily of our global grain origination activities, which principally conduct the purchasing, cleaning, drying, storing and handling of corn, wheat, barley, rice and oilseeds at our network of grain elevators; the logistical services for distribution of these commodities to our customer markets through our port terminals and transportation assets (including trucks, railcars, barges and ocean vessels); and financial services and activities for customers from whom we purchase commodities and other third parties. |
View original content:http://www.prnewswire.com/news-releases/bunge-reports-third-quarter-2017-results-300547051.html
SOURCE Bunge Limited